I was reviewing somo spots on the turn, I build a spreadsheet to understand better implied odds, but something seems off.
Let's say Villain has QTo in the hand below

Against that hand we have 18.2% equity

We don't have a profitable call on the turn unless Villain is willing to put more money into the pot, that's clear. But even if we got all in everytime we hit, our profit seems to be too low. Is that correct or I've messed with the numbers?

All in cell formula